Difference between revisions of "Formula 1 teams economic situation"
Line 1: | Line 1: | ||
*'''Project name:''' Formula 1 teams economic situation | *'''Project name:''' Formula 1 teams economic situation | ||
*'''Author:''' Jan Zaškolný | *'''Author:''' Jan Zaškolný | ||
− | *'''Software used:''' Excel | + | *'''Software used:''' Microsoft Excel |
*'''Simulation type:''' Monte Carlo | *'''Simulation type:''' Monte Carlo | ||
Line 17: | Line 17: | ||
=Model= | =Model= | ||
+ | |||
+ | Simulation is based on a model of the Formula 1 environment. This model consists of input parameters set by user, internal parameters and functions and predefined values like names of competing teams. | ||
+ | |||
+ | Model is based on an idea that there are some starting conditions and then situation develops accordingly to parameters. Ten seasons are simulated and then the result is evaluated with the number of teams going bankrupt as the main point. | ||
==Parameters== | ==Parameters== | ||
+ | |||
+ | ===Parameters set by user=== | ||
+ | |||
+ | ====Competition budget==== | ||
+ | Competition budget is the total pool of money circulating in Formula One every year. It is distributed amongst teams and owners of the Formula One brand. | ||
+ | |||
+ | Default value: 1800 | ||
+ | |||
+ | ====Share of budget for teams==== | ||
+ | Competition budget is distributed amongst teams and owners of the Formula One brand. This parameter specifies share for the teams. | ||
+ | |||
+ | Default value: 0,638889 | ||
+ | |||
+ | ====(Budget for teams)==== | ||
+ | Budget for teams is the pool of money that is distributed to teams competing in the series. | ||
+ | |||
+ | This variable is calculated by multiplying competition budget and share of budget for teams. | ||
+ | |||
+ | Default value: 1150 | ||
+ | |||
+ | ====(Budget for teams minus bonuses)==== | ||
+ | Part of budget for teams is taken away every year (see Special annual team bonuses) so in fact pool of money that are being distributed to teams is a little bit smaller. | ||
+ | |||
+ | This variable is calculated as budget for teams minuts sum of special annualt team bonuses. | ||
+ | |||
+ | Default value: 1000 | ||
+ | |||
+ | ====Share of budget split according to results==== | ||
+ | |||
+ | |||
+ | ====(Budget split according to results)==== | ||
+ | |||
+ | |||
+ | ====(Budget split evenly)==== | ||
+ | |||
+ | |||
+ | ====Extra share for top 10 teams==== | ||
+ | |||
+ | |||
+ | ====(Share of budget according to place)==== | ||
+ | |||
+ | |||
+ | ====Total advertising income==== | ||
+ | |||
+ | |||
+ | ====Special annual team bonuses==== | ||
+ | Part of budget for teams is taken away every year to give special bonuses to selected teams. Official reason for this is "a special contribution to the sport". In fact it is granted to teams with best negotiators. | ||
+ | |||
+ | Default values: | ||
+ | |||
+ | Mercedes 30 | ||
+ | |||
+ | Red Bull Racing 0 | ||
+ | |||
+ | Williams 30 | ||
+ | |||
+ | Ferrari 90 | ||
+ | |||
+ | McLaren 0 | ||
+ | |||
+ | Force India 0 | ||
+ | |||
+ | STR 0 | ||
+ | |||
+ | Lotus 0 | ||
+ | |||
+ | Marussia 0 | ||
+ | |||
+ | Sauber 0 | ||
+ | |||
+ | Caterham 0 | ||
+ | |||
+ | ====Starting cash of teams==== | ||
+ | |||
+ | |||
+ | Default values: | ||
+ | |||
+ | Mercedes 1000 | ||
+ | |||
+ | Red Bull Racing 2000 | ||
+ | |||
+ | Williams 800 | ||
+ | |||
+ | Ferrari 1500 | ||
+ | |||
+ | McLaren 800 | ||
+ | |||
+ | Force India 500 | ||
+ | |||
+ | STR 1200 | ||
+ | |||
+ | Lotus 500 | ||
+ | |||
+ | Marussia 250 | ||
+ | |||
+ | Sauber 300 | ||
+ | |||
+ | Caterham 150 | ||
+ | |||
+ | ====Distribution of budget by place==== | ||
+ | |||
+ | Default values: | ||
+ | |||
+ | 1st 0,24 | ||
+ | |||
+ | 2nd 0,15 | ||
+ | |||
+ | 3rd 0,12 | ||
+ | |||
+ | 4th 0,1 | ||
+ | |||
+ | 5th 0,09 | ||
+ | |||
+ | 6th 0,08 | ||
+ | |||
+ | 7th 0,07 | ||
+ | |||
+ | 8th 0,06 | ||
+ | |||
+ | 9th 0,05 | ||
+ | |||
+ | 10th 0,04 | ||
+ | |||
+ | 11th 0 | ||
+ | |||
+ | ====Advertising attractivity by place==== | ||
+ | |||
+ | Default values: | ||
+ | |||
+ | 1st 0,3 | ||
+ | |||
+ | 2nd 0,2 | ||
+ | |||
+ | 3rd 0,14 | ||
+ | |||
+ | 4th 0,08 | ||
+ | |||
+ | 5th 0,07 | ||
+ | |||
+ | 6th 0,06 | ||
+ | |||
+ | 7th 0,05 | ||
+ | |||
+ | 8th 0,04 | ||
+ | |||
+ | 9th 0,03 | ||
+ | |||
+ | 10th 0,02 | ||
+ | |||
+ | 11th 0,01 | ||
+ | ===Internal parameters=== | ||
+ | |||
+ | |||
+ | |||
+ | Amounts in millions USD. | ||
=Results= | =Results= |
Revision as of 17:33, 17 January 2015
- Project name: Formula 1 teams economic situation
- Author: Jan Zaškolný
- Software used: Microsoft Excel
- Simulation type: Monte Carlo
Contents
- 1 Problem definition
- 2 Method
- 3 Model
- 3.1 Parameters
- 3.1.1 Parameters set by user
- 3.1.1.1 Competition budget
- 3.1.1.2 Share of budget for teams
- 3.1.1.3 (Budget for teams)
- 3.1.1.4 (Budget for teams minus bonuses)
- 3.1.1.5 Share of budget split according to results
- 3.1.1.6 (Budget split according to results)
- 3.1.1.7 (Budget split evenly)
- 3.1.1.8 Extra share for top 10 teams
- 3.1.1.9 (Share of budget according to place)
- 3.1.1.10 Total advertising income
- 3.1.1.11 Special annual team bonuses
- 3.1.1.12 Starting cash of teams
- 3.1.1.13 Distribution of budget by place
- 3.1.1.14 Advertising attractivity by place
- 3.1.2 Internal parameters
- 3.1.1 Parameters set by user
- 3.1 Parameters
- 4 Results
- 5 Conclusion
- 6 Code
Problem definition
At the moment there is serious trouble in the Formula 1 business as two out of eleven teams filed for bankruptcy recently during a single month. This might indicate bigger issues coming in future because the minimal number of teams to run the championship is eight (so that there are 16 cars), thus repeating the recent events could be the end of the most famous racing series. According to representatives of other smaller teams they are also on the verge of going bankrupt due to the model of budget distribution in the championship. Contribution of organizer of Championship to the budget of teams depends on results of teams but this is something that ignores system archetype called "success to successful" which is even stronger in this case because sponsors provide finance mostly to previously successful teams. What makes the situation even worse is the fact that costs to enter to championship are so high that entering of a new participants happens very rarely.
Is current model of budget distribution really a threat for Formula 1? What would happen if something gets changed? Is there a way how to save the series?
Method
Situation in Formula 1 is simulated in Excel using Monte Carlo.
Using a model with various parameters that can be set by user makes answering questions from previous chapter possible.
Model
Simulation is based on a model of the Formula 1 environment. This model consists of input parameters set by user, internal parameters and functions and predefined values like names of competing teams.
Model is based on an idea that there are some starting conditions and then situation develops accordingly to parameters. Ten seasons are simulated and then the result is evaluated with the number of teams going bankrupt as the main point.
Parameters
Parameters set by user
Competition budget
Competition budget is the total pool of money circulating in Formula One every year. It is distributed amongst teams and owners of the Formula One brand.
Default value: 1800
Competition budget is distributed amongst teams and owners of the Formula One brand. This parameter specifies share for the teams.
Default value: 0,638889
(Budget for teams)
Budget for teams is the pool of money that is distributed to teams competing in the series.
This variable is calculated by multiplying competition budget and share of budget for teams.
Default value: 1150
(Budget for teams minus bonuses)
Part of budget for teams is taken away every year (see Special annual team bonuses) so in fact pool of money that are being distributed to teams is a little bit smaller.
This variable is calculated as budget for teams minuts sum of special annualt team bonuses.
Default value: 1000
(Budget split according to results)
(Budget split evenly)
Total advertising income
Special annual team bonuses
Part of budget for teams is taken away every year to give special bonuses to selected teams. Official reason for this is "a special contribution to the sport". In fact it is granted to teams with best negotiators.
Default values:
Mercedes 30
Red Bull Racing 0
Williams 30
Ferrari 90
McLaren 0
Force India 0
STR 0
Lotus 0
Marussia 0
Sauber 0
Caterham 0
Starting cash of teams
Default values:
Mercedes 1000
Red Bull Racing 2000
Williams 800
Ferrari 1500
McLaren 800
Force India 500
STR 1200
Lotus 500
Marussia 250
Sauber 300
Caterham 150
Distribution of budget by place
Default values:
1st 0,24
2nd 0,15
3rd 0,12
4th 0,1
5th 0,09
6th 0,08
7th 0,07
8th 0,06
9th 0,05
10th 0,04
11th 0
Advertising attractivity by place
Default values:
1st 0,3
2nd 0,2
3rd 0,14
4th 0,08
5th 0,07
6th 0,06
7th 0,05
8th 0,04
9th 0,03
10th 0,02
11th 0,01
Internal parameters
Amounts in millions USD.